2012 cost report number						
11637	"reflects Maryland, SCH, IHS, and rural demo adjustments"					
						
Increases from 2012						
						
FY	Update	Discharge	Case mix	Other	Total	DSH
						
2013	1.028	0.9844	1.014	1.0137	1.040188675	12105
2014	1.009	0.9634	1.015	0.9993	0.985961003	11935
2015	1.014	0.9893	1.005	1.0512	1.059784048	12648
2016	1.009	1.0006	1.005	1.045	1.060312831	13411
						
Discharges are for all inpatient hosptials and not just IPPS.						
Other column includes impact of just IPPS discharges and 						
  impact of DSH increasing at different rate.						
						
						
Update column is determined as follows:						
						
FY	MB	ACA cut	Prod	D&C	Total	
						
2013	2.6	0.1	0.7	1	2.8	
2014	2.5	0.3	0.5	-0.8	0.9	
2015	2.9	0.2	0.5	-0.8	1.4	
2016	2.4	0.2	0.5	-0.8	0.9	
						
All numbers based on Midsession Review of the FY 2016 President's Budget projections.						
